165 Roses Grove RoadSouthamptonNY11976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Southampton at 165 Roses Grove Road, Southampton, NY, 11976 with 5% annual appreciation on a $1,300,000 basis while $42,000/mo rent supports operations. Total monthly income totals $42,000/mo and a $6,363/mo payment preserves $33,319/mo for cash returns. Annual cash flow comes to $399,824/yr on $421,200 deployed, and return on cash invested reaches 115.29% in year one. Equity gained on principal adds $8,389/yr, and five-year appreciation sums $359,166 alongside rental yield of 38.77%. Five-year ROI measures 614.9% and total cumulative return in cash totals $2,589,963.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $42,000/mo property income versus a $6,363/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1992
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11976, Water Mill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 892 (39.5%) |
| Renter Occupied HU | 133 ( 5.9%) |
| Vacant Housing Units | 1,231 (54.6%) |
| Median Home Value | $1,952,555 |
| Average Home Value | $1,692,685 |
Housing Distribution
Address Breakdown
Residential
1,893
Single Family
1,893
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa A. Jaeger • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #878847