165 Paul Revere DrMadisonAL35758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 165 Paul Revere Dr, Madison, AL, 35758 priced at $455,000 converts $3,035/mo rent into $335/mo cash flow after a $2,227/mo obligation. Total monthly income equals $3,035/mo, and annual cash flow totals $4,023/yr on $150,833 invested. Return on cash invested prints 22.58% in year one, and rental yield reads 8% against a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation compiles into $125,708 by year five. Five-year ROI reaches 116.83% and total cumulative return in cash sums $176,212. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,035/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.46 Acres lot
$N/A/sqft
$31 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35758, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,150 (100%) |
| Owner Occupied HU | 12,787 (55.2%) |
| Renter Occupied HU | 8,346 (36.1%) |
| Vacant Housing Units | 2,017 ( 8.7%) |
| Median Home Value | $405,138 |
| Average Home Value | $448,947 |
Housing Distribution
Address Breakdown
Residential
21,495
Single Family
16,455
Multi-Family
5,040
Businesses
2,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices