165 Oriole Ln, Smyrna, DE, 19977 | $879/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1693 sft

213 Resort Blvd, Dover, DE, 19904

Motivated Seller+ 1 more

4 Bed
3 Bath
2005 sft

92 Currant Cir, Magnolia, DE, 19962

5 Bed
5 Bath
5000 sft

310 Bohemia Mill Pond Dr, Middletown, DE, 19709

4 Bed
5 Bath
- sft

3002 Blackston Dr, Townsend, DE, 19734

Nearby investment properties with comparable prices

5 Bed
2 Bath
2669 sft

3128 Pett Level Dr, Middletown, DE, 19709

3 Bed
2 Bath
1498 sft

Mayflower 1498 Plan, Plymouth Place, Felton, DE, 19943

Sonoma Plan, Auburn Meadows | Active Adult 55+

3 Bed
2 Bath
1878 sft

Sonoma Plan, Auburn Meadows | Active Adult 55+, Smyrna, DE, 19977

3 Bed
3 Bath
2142 sft

26 Carney Ct, Dover, DE, 19904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 165 Oriole Ln, Smyrna, DE, 19977 with 5% annual appreciation on a $447,225 basis while $3,467/mo rent supports operations. Total monthly income totals $3,467/mo and a $2,189/mo payment preserves $879/mo for cash returns. Annual cash flow comes to $10,551/yr on $148,255 deployed, and return on cash invested reaches 27.03% in year one. Equity gained on principal adds $2,886/yr, and five-year appreciation sums $123,560 alongside rental yield of 9.3%. Five-year ROI measures 140.49% and total cumulative return in cash totals $208,283.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,467/mo property income versus a $2,189/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2017

10,193 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988