165 Oddstad Dr APT 50, Vallejo, CA, 94589 | $146/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1262 sft

1935 Golden Rain Rd APT 6, Walnut Creek, CA, 94595

3 Bed
2 Bath
1164 sft

58 El Toro Ct, Fairfield, CA, 94533

- Bed
- Bath
1806 sft

2816 Cutting Blvd, Richmond, CA, 94804

3 Bed
2 Bath
1890 sft

186 Sauterne Circle, Yountville, CA, 94599

Nearby investment properties with comparable prices

2 Bed
2 Bath
918 sft

355 Parkview Ter APT L-12, Vallejo, CA, 94589

2 Bed
1 Bath
789 sft

700 Springs Road, Vallejo, CA, 94590

3 Bed
2 Bath
1100 sft

19 Parrott Street, Vallejo, CA, 94590

2 Bed
2 Bath
1116 sft

165 Oddstad Drive #67, Vallejo, CA, 94589

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vallejo at 165 Oddstad Dr APT 50, Vallejo, CA, 94589 listed at $329,500 pairs $2,520/mo rent with a $1,613/mo payment to leave $146/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $1,757/yr on $109,229 cash to close. Return on cash invested measures 21.52% in year one, and rental yield registers 9.18% at a $329,500 basis. Equity gained on principal adds $2,126/yr, and annual property appreciation at 5% supports $91,035 by year five. Five-year ROI tracks 112.81% and total cumulative return in cash totals $123,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,613/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1984

436 sqft lot

$N/A/sqft

$335 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,016 (100%)
Owner Occupied HU	5,801 (57.9%)
Renter Occupied HU	3,729 (37.2%)
Vacant Housing Units	486 ( 4.9%)
Median Home Value	$577,913
Average Home Value	$624,934