165 Oak Leaf CirPell CityAL35125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pell City at 165 Oak Leaf Cir, Pell City, AL, 35125 priced at $249,900 converts $1,951/mo rent into $425/mo cash flow after a $1,223/mo obligation. Total monthly income equals $1,951/mo, and annual cash flow totals $5,097/yr on $82,842 invested. Return on cash invested prints 26.06% in year one, and rental yield reads 9.37% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 135.73% and total cumulative return in cash sums $112,442. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,951/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 2004
8,712 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35125, Pell City, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,075 (65.0%) |
| Renter Occupied HU | 1,288 (27.2%) |
| Vacant Housing Units | 366 ( 7.7%) |
| Median Home Value | $245,822 |
| Average Home Value | $272,481 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,495
Multi-Family
76
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isabella Frazier • Trelora Realty Inc
Mls Name: GALMLS
Mls Provider:
Mls ID: #21398881
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.