165 Irwin LnLanderWY82520
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 165 Irwin Ln, Lander, WY, 82520 in Lander, $427,200, 7.13% gross yield, $109/mo net income. Consider it a market-entry position, the $2,538/mo rent covers the $1,921/mo payment with a margin, and 5%/yr appreciation is projected to add $118,027 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.32) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $168,061.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 5.8% |
| Monthly Cash Flow | $109 | $850 |
City averages based on Lander market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,538 |
| Total Monthly Debt Service | $2,259 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82520, Lander, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,821 (100%) |
| Owner Occupied HU | 3,677 (63.2%) |
| Renter Occupied HU | 1,483 (25.5%) |
| Vacant Housing Units | 661 (11.4%) |
| Median Home Value | $352,688 |
| Average Home Value | $388,451 |
Housing Distribution
Address Breakdown
Residential
4,461
Single Family
4,256
Multi-Family
205
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices