165 Crestfield Dr.PleasantonTX78064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pleasanton at 165 Crestfield Dr, Pleasanton, TX, 78064 offers $1,566/mo rent that, after a $976/mo payment, leaves $148/mo cash flow. Total monthly income is $1,566/mo, and annual cash flow is $1,773/yr on $66,134 cash. Return on cash invested measures 22.59% in year one, and rental yield stands at 9.42% at a $199,500 entry. Equity gained on principal adds $1,287/yr while 5% annual appreciation compounds into $55,118 by year five. Five-year ROI records 118.44% and total cumulative return in cash reaches $78,331. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,566/mo property income versus a $976/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2005
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Housing Distribution
Address Breakdown
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tannah Tolbirt • Shahan Real Estate
Mls Name: LERA MLS
Mls ID: #1892388