Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elmendorf at 4234 CARLSBAD DR, Elmendorf, TX, 78112 generates $1,351/mo in rent and, after a $832/mo payment, leaves $87/mo in cash flow. Total monthly income is $1,351/mo, and annual cash flow is $1,050/yr on $56,322 invested. Return on cash invested sits at 21.77% in year one, and rental yield is 9.54% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 114.5% and total cumulative return in cash sums $64,490. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,351/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $169,900 |
| 2024-11-27 | Listing removed | $169,999 |
| 2024-11-16 | Price change | $169,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3479.58 | 24.74% | $152,784 | 20.00% |
| 2023-02-12 | $2789.47 | 2.74% | $127,320 | 10.34% |
| 2022-02-12 | $2715.18 | 20.27% | $115,390 | 20.49% |
Listed by: Dawn Stuart • Texas Homes & Acres Realty,LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1836999
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
