165 Cornerstone DrBrandonMS39042








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Brandon at 165 Cornerstone Dr, Brandon, MS, 39042 priced at $383,800 converts $2,909/mo rent into $527/mo cash flow after a $1,879/mo obligation. Total monthly income equals $2,909/mo, and annual cash flow totals $6,318/yr on $127,230 invested. Return on cash invested prints 24.87% in year one, and rental yield reads 9.1% against a $383,800 entry. Equity gained on principal adds $2,477/yr, while 5% annual appreciation compiles into $106,037 by year five. Five-year ROI reaches 129.5% and total cumulative return in cash sums $164,766. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,909/mo property income covering a $1,879/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.30 Acres lot
$N/A/sqft
$400 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Derek Havard • Havard Real Estate Group, LLC
Mls Name: MLS United
Mls ID: #4075692
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.







