16491 SE 80th AveMilwaukieOR97267
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 16491 SE 80th Ave, Milwaukie, OR, 97267 in Milwaukie speaks for itself: 22.8% gross on a $157,900 price, generating $3,000/mo in rent and $2,047/mo in net income after the $710/mo debt service. DSCR 4.23, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $24,563 stacks alongside $43,625 in projected five-year appreciation and $1,454/yr in principal reduction. Projected total cumulative return: $191,506.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.8% | 5.8% |
| Monthly Cash Flow | $2,047 | $420 |
City averages based on Milwaukie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,000 |
| Total Monthly Debt Service | $890 |
| DSCR Ratio | 3.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices