Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roslyn at 1649 Northern Blvd, Roslyn, NY, 11576 with 5% annual appreciation on a $785,000 basis while $12,600/mo rent supports operations. Total monthly income totals $12,600/mo and a $3,842/mo payment preserves $7,358/mo for cash returns. Annual cash flow comes to $88,297/yr on $258,265 deployed, and return on cash invested reaches 54.25% in year one. Equity gained on principal adds $5,065/yr, and five-year appreciation sums $216,881 alongside rental yield of 19.26%. Five-year ROI measures 287.61% and total cumulative return in cash totals $742,802.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $12,600/mo property income versus a $3,842/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
9,985 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11576, Roslyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,916 (100%) |
| Owner Occupied HU | 4,103 (83.5%) |
| Renter Occupied HU | 544 (11.1%) |
| Vacant Housing Units | 269 ( 5.5%) |
| Median Home Value | $1,375,000 |
| Average Home Value | $1,434,153 |
Residential
4,626
Single Family
4,305
Multi-Family
321
Businesses
349
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $785,000 |
| 2024-11-06 | Listing removed | $4,300 |
| 2024-10-21 | Price change | $4,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Stairs,Walkup
Listed by: Biqing Ying • B Square Realty Inc
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3590601
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
