1648 Elle LnAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aubrey at 1648 Elle Ln, Aubrey, TX, 76227 generates $5,492/mo in rent and, after a $2,315/mo payment, leaves $2,074/mo in cash flow. Total monthly income is $5,492/mo, and annual cash flow is $24,892/yr on $156,796 invested. Return on cash invested sits at 35.78% in year one, and rental yield is 13.93% on a $472,990 entry. Equity gained on principal adds $3,052/yr, while 5% annual appreciation builds toward $130,678 over five years. Five-year ROI reaches 189.34% and total cumulative return in cash sums $296,880. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,492/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dennis Ciani • Pacesetter Homes
Mls Name: NTREIS
Mls ID: #20564333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.