Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 16464 REVELLO DR, Helotes, TX, 78023 listed at $899,000 pairs $4,733/mo rent with a $4,400/mo payment. Total monthly income runs $4,733/mo. Return on cash invested measures 13.04% in year one, and rental yield registers 6.32% at a $899,000 basis. Equity gained on principal adds $5,801/yr, and annual property appreciation at 5% supports $248,377 by year five. Five-year ROI tracks 67.3% and total cumulative return in cash totals $199,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,733/mo property income relative to a $4,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
4.29 Acres lot
$N/A/sqft
$212 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $899,000 |
| 2024-09-24 | Listed for sale | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $756,260 | 7.26% |
| 2023-12-27 | $14570.33 | -2.78% | $705,060 | 5.88% |
| 2022-12-27 | $14986.44 | N/A | $665,880 | 25.03% |
Listed by: Kimberly Reed • M. Stagers Realty Partners
Mls Name: SABOR
Mls Provider:
Mls ID: #1804824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
