1643 Goodwin DrVistaCA92084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vista at 1643 Goodwin Dr, Vista, CA, 92084 generates $5,078/mo in rent and, after a $3,549/mo payment, leaves $593/mo in cash flow. Total monthly income is $5,078/mo, and annual cash flow is $7,110/yr on $238,525 invested. Return on cash invested sits at 23.04% in year one, and rental yield is 8.4% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 119.61% and total cumulative return in cash sums $285,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,078/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92084, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,920 (100%) |
| Owner Occupied HU | 9,184 (54.3%) |
| Renter Occupied HU | 6,954 (41.1%) |
| Vacant Housing Units | 782 ( 4.6%) |
| Median Home Value | $887,175 |
| Average Home Value | $961,265 |
Housing Distribution
Address Breakdown
Residential
15,817
Single Family
14,108
Multi-Family
1,709
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaitlyn Dares • Home Saver Realty
Mls Name: CRMLS
Mls ID: #PW25173504