35157 Grove TrlFallbrookCA92028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fallbrook at 35157 Grove Trl, Fallbrook, CA, 92028 generates $4,112/mo in rent and, after a $3,025/mo payment, leaves $289/mo in cash flow. Total monthly income is $4,112/mo, and annual cash flow is $3,465/yr on $203,322 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 7.98% on a $617,999 entry. Equity gained on principal adds $3,988/yr, while 5% annual appreciation builds toward $170,742 over five years. Five-year ROI reaches 112.76% and total cumulative return in cash sums $229,259. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,112/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
1,471 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92028, Fallbrook, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,960 (100%) |
| Owner Occupied HU | 13,007 (68.6%) |
| Renter Occupied HU | 4,967 (26.2%) |
| Vacant Housing Units | 986 ( 5.2%) |
| Median Home Value | $873,069 |
| Average Home Value | $950,504 |
Housing Distribution
Address Breakdown
Residential
18,715
Single Family
16,522
Multi-Family
2,193
Businesses
798
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Damon Hutcherson-Brummett • Coldwell Banker Realty-Dana Point/San Clemente
Mls Name: CRMLS
Mls ID: #SW25279262