16406 La Madera Rio DrHelotesTX78023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Helotes at 16406 La Madera Rio Dr, Helotes, TX, 78023 offers $5,125/mo rent that, after a $2,619/mo payment, leaves $1,257/mo cash flow. Total monthly income is $5,125/mo, and annual cash flow is $15,081/yr on $176,015 cash. Return on cash invested measures 28.63% in year one, and rental yield stands at 11.5% at a $535,000 entry. Equity gained on principal adds $3,452/yr while 5% annual appreciation compounds into $147,811 by year five. Five-year ROI records 150.94% and total cumulative return in cash reaches $265,672. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,125/mo property income versus a $2,619/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
8,276 sqft lot
$N/A/sqft
$760 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Housing Distribution
Address Breakdown
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clarissa Gutierrez • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1764954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.