16401 Rosella Ln, Justin, TX, 76247 | $705/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16401 Rosella Ln, Justin, TX, 76247 | $705/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1866 sft

16433 Milwaukee St, Justin, TX, 76247

4 Bed
3 Bath
2514 sft

16308 Milwaukee St, Justin, TX, 76247

4 Bed
2 Bath
1818 sft

16412 Porterfield Ln, Justin, TX, 76247

4 Bed
2 Bath
1792 sft

16416 White Fish Ln, Justin, TX, 76247

Nearby investment properties with comparable prices

3 Bed
2 Bath
1448 sft

829 Round Robin Ln, Fort Worth, TX, 76131

4 Bed
2 Bath
1800 sft

1413 Ranchero Rodeo Rd, Haslet, TX, 76052

4 Bed
3 Bath
2091 sft

417 Lubbock Dr, Azle, TX, 76020

4 Bed
2 Bath
1729 sft

GLENDALE Plan, Rosewood at Beltmill, Fort Worth, TX, 76131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at 16401 Rosella Ln, Justin, TX, 76247 uses $111,049 cash to close to unlock $8,465/yr annual cash flow and $705/mo monthly cash flow. Total monthly income runs $3,088/mo, and a $1,640/mo payment keeps the spread at $705/mo. Purchase price stands at $334,990, and rental yield measures 11.06% with $3,088/mo rent. Return on cash invested shows 27.53% in year one, and 5% annual appreciation builds toward $92,552 over five years. Five-year ROI reaches 144.96% and total cumulative return in cash records $160,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,088/mo property income covering a $1,640/mo payment rather than investor’s personal income.

Single Family

Built in 2025

7,357 sqft lot

$N/A/sqft

No HOA

More details about the property

D.R. Horton America's Builder since 2002 is excited to serve as your new home builder in Lonestar at Liberty Trails, a fabulous unique master planned community in Justin and Northwest ISD! The single-story Justin Floorplan Elevation-C features 4 bedrooms, 2 bathrooms, and a 2-car garage, with a quick estimated Winter completion. Designed for modern living, this home offers an open-concept layout connecting the family room, dining area, and chef-inspired kitchen, complete with a large seating island, granite countertops, stainless steel appliances, gas range, built-in microwave, and a corner pantry. The primary bedroom includes a walk-in closet and a bathroom with a wide quartz-topped vanity and a 5-foot oversized shower. Luxury vinyl flooring flows through the entry, hallways, and wet areas, and the home includes a Home Is Connected Smart Home Technology package. Step outside to enjoy the covered back patio and a fully fenced backyard with sod and a sprinkler system perfect for relaxing or entertaining. Additional features include a gas tankless water heater for energy efficiency. Future Community Amenities to include: Club House, Dog Park, Fishing Pond, Pickleball, Playground, Pool, Splash Pad, Walking-Nature Trails and Sand Volleyball. Situated conveniently near Highway 114 and Highway 287, Lonestar at Liberty Trails provides easy access to key roads, making it ideal for commuting and exploring the surrounding areas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845