164 Night Star TerKearneysvilleWV25430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kearneysville at 164 Night Star Ter, Kearneysville, WV, 25430 with 5% annual appreciation on a $262,500 basis while $2,640/mo rent supports operations. Total monthly income totals $2,640/mo and a $1,285/mo payment preserves $1,121/mo for cash returns. Annual cash flow comes to $13,451/yr on $87,019 deployed, and return on cash invested reaches 35.37% in year one. Equity gained on principal adds $1,694/yr, and five-year appreciation sums $72,524 alongside rental yield of 12.07%. Five-year ROI measures 185.19% and total cumulative return in cash totals $161,146.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,640/mo property income versus a $1,285/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25430, Kearneysville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,648 (76.9%) |
| Renter Occupied HU | 534 (15.5%) |
| Vacant Housing Units | 262 ( 7.6%) |
| Median Home Value | $356,731 |
| Average Home Value | $380,070 |
Housing Distribution
Address Breakdown
Residential
3,315
Single Family
3,315
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Pindell • JBG Builders
Mls Name: JBG Builders
Mls ID: #N/A