








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wintergreen Resort at 164 Mountain Inn Loop, Wintergreen Resort, VA, 22967 at $185,000 posts ROI 25.37% with $279/mo cash flow from $1,565/mo rent. Total monthly income equals $1,565/mo, and annual cash flow records $3,350/yr on $61,328 to close. Return on cash invested measures 25.37% and rental yield reads 10.15% at the current $185,000. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 by year five. Five-year ROI prints 133.2% and total cumulative return in cash totals $81,687.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,565/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1979
N/A lot
$N/A/sqft
$2,165 annually HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Sold | $185,000 |
| 2025-08-12 | Pending sale | $181,500 |
| 2025-07-26 | Listed for sale | $181,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-27 | $675.36 | N/A | $103,900 | N/A |
| 2022-10-27 | $675.36 | -1.37% | $103,900 | 9.25% |
| 2021-10-27 | $684.72 | N/A | $95,100 | N/A |



Listed by: STEVE MARIANELLA • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #667136