164 Heirloom Dr, Brentwood, CA, 94513 | 5.48% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1118 sft

343 Pantano Cir, Pacheco, CA, 94553

4 Bed
2 Bath
1573 sft

1428 Saint Frances Dr, Antioch, CA, 94509

2 Bed
2 Bath
915 sft

1544 Bailey Rd APT 9, Concord, CA, 94521

3 Bed
3 Bath
1161 sft

641 W Tyler Island Bridge Rd, Isleton, CA, 95641

Nearby investment properties with comparable prices

4 Bed
3 Bath
2045 sft

4584 Sand Dune Pl, Antioch, CA, 94531

4 Bed
3 Bath
1654 sft

68 Guise Way, Brentwood, CA, 94513

4 Bed
3 Bath
1762 sft

396 Baja Ct, Brentwood, CA, 94513

5 Bed
3 Bath
3167 sft

6904 Albatross Dr, Stockton, CA, 95219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,720/mo, and a $3,990/mo payment. Purchase price stands at $815,156, and rental yield measures 5.48% with $3,720/mo rent. Return on cash invested shows 14.14% in year one, and 5% annual appreciation builds toward $225,213 over five years. Five-year ROI reaches 71.88% and total cumulative return in cash records $192,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $3,990/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,107 (100%)
Owner Occupied HU	17,864 (74.1%)
Renter Occupied HU	5,497 (22.8%)
Vacant Housing Units	746 ( 3.1%)
Median Home Value	$826,817
Average Home Value	$910,187