Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 164 Frogmore Loop, Kyle, TX, 78640 listed at $320,000 pairs $2,360/mo rent with a $1,566/mo payment. Total monthly income runs $2,360/mo. Return on cash invested measures 18.17% in year one, and rental yield registers 8.85% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 95.74% and total cumulative return in cash totals $101,559. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,360/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $1,925 |
| 2025-10-07 | Price change | $1,925 |
| 2025-09-28 | Price change | $1,945 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $8171.60 | 783.65% | $296,325 | 318.54% |
| 2023-11-05 | $924.76 | N/A | $70,800 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
