164 County Highway 119JohnsvilleNY13452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnsville at 164 County Highway 119, Johnsville, NY, 13452 earns $1,109/mo cash flow from $2,411/mo rent with a $954/mo payment. Total monthly income totals $2,411/mo, and annual cash flow totals $13,311/yr on $64,643 capital. ROI tracks 40.5% on current figures, and rental yield reads 14.84% at a $195,000 purchase. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 over five years. Five-year ROI reaches 213.96% and total cumulative return in cash sums $138,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,411/mo property income instead of your personal income.
Single Family
Built in 1853
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13452, Saint Johnsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,132 (100%) |
| Owner Occupied HU | 1,396 (65.5%) |
| Renter Occupied HU | 454 (21.3%) |
| Vacant Housing Units | 282 (13.2%) |
| Median Home Value | $148,148 |
| Average Home Value | $198,501 |
Housing Distribution
Address Breakdown
Residential
1,888
Single Family
1,888
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Snell • Krutz Properties, LLC
Mls Name: Global MLS
Mls Provider:
Mls ID: #202523496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker