164 Cinnabar Ln #2KyleTX78640






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at 164 Cinnabar Ln #2, Kyle, TX, 78640 listed at $292,240 pairs $2,304/mo rent with a $1,430/mo payment to leave $226/mo cash flow. Total monthly income runs $2,304/mo, and annual cash flow reaches $2,714/yr on $96,878 cash to close. Return on cash invested measures 22.71% in year one, and rental yield registers 9.46% at a $292,240 basis. Equity gained on principal adds $1,886/yr, and annual property appreciation at 5% supports $80,741 by year five. Five-year ROI tracks 119.11% and total cumulative return in cash totals $115,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,304/mo property income relative to a $1,430/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










