16380 Landon Rd, Gulfport, MS, 39503 | $495/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2562 sft

10306 Maple Cv, Vancleave, MS, 39565

4 Bed
2 Bath
1791 sft

9479 Emersyn Ln, Biloxi, MS, 39532

Investment Property+ 1 more

3 Bed
2 Bath
1853 sft

110 Driftwood Dr, Long Beach, MS, 39560

2 Bed
2 Bath
1700 sft

106 Edwards Ave, Pass Christian, MS, 39571

Nearby investment properties with comparable prices

$ 361,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

6502 Little Church Rd #86KJ9N, Ocean Springs, MS, 39564

4 Bed
3 Bath
2304 sft

6893 Osprey Dr #X7VT40, Ocean Springs, MS, 39564

- Bed
- Bath
- sft

1200 Beach Dr APT 205, Gulfport, MS, 39507

4 Bed
2 Bath
2779 sft

10166 Patrick Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 16380 Landon Rd, Gulfport, MS, 39503 offers a 8.74% rental yield on a $425,000 purchase with $3,096/mo rent. Total monthly income registers $3,096/mo, and a $2,080/mo payment leaves $495/mo available for distribution. Annual cash flow reaches $5,945/yr on $140,888 to close, and return on cash invested stands at 24.13% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 125.4% and total cumulative return in cash at $176,669. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,096/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1998

4.20 Acres lot

$N/A/sqft

No HOA