1637 Flint River PlSmyrnaGA30126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smyrna at 1637 Flint River Pl, Smyrna, GA, 30126 priced at $417,950 pairs $3,442/mo rent with $763/mo cash flow after a $2,046/mo payment. Total monthly income equals $3,442/mo, and annual cash flow comes to $9,155/yr on $138,550 invested. Return on cash invested is 26.52% in year one, and rental yield stands at 9.88% on a $417,950 basis. Equity gained on principal adds $2,697/yr, and 5% annual appreciation accumulates to $115,472 by year five. Five-year ROI measures 138.55% and total cumulative return in cash reaches $191,963. For financing, Ziffy Mortgage’s DSCR program evaluates $3,442/mo property income against a $2,046/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
0.35 Acres lot
$N/A/sqft
$1,620 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30126, Mableton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,566 (100%) |
| Owner Occupied HU | 12,390 (70.5%) |
| Renter Occupied HU | 4,262 (24.3%) |
| Vacant Housing Units | 914 ( 5.2%) |
| Median Home Value | $409,723 |
| Average Home Value | $438,124 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,304
Multi-Family
2,602
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Corder • Meritage Homes of Georgia Inc
Mls Name: GAMLS
Mls Provider:
Mls ID: #10279503
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.