1633 N Willowspring DrEncinitasCA92024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Encinitas at 1633 N Willowspring Dr, Encinitas, CA, 92024 generates $5,693/mo in rent, after a $8,318/mo payment. Total monthly income is $5,693/mo. Return on cash invested sits at 9.87% in year one, and rental yield is 4.02% on a $1,699,500 entry. Equity gained on principal adds $10,967/yr, while 5% annual appreciation builds toward $469,541 over five years. Five-year ROI reaches 48.88% and total cumulative return in cash sums $269,130. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,693/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92024, Encinitas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,979 (100%) |
| Owner Occupied HU | 13,451 (61.2%) |
| Renter Occupied HU | 6,872 (31.3%) |
| Vacant Housing Units | 1,656 ( 7.5%) |
| Median Home Value | $1,556,280 |
| Average Home Value | $1,573,906 |
Housing Distribution
Address Breakdown
Residential
20,654
Single Family
18,109
Multi-Family
2,545
Businesses
2,033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Easterling • Todd Easterling, Broker
Mls Name: CRMLS
Mls ID: #NDP2509328