Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 1633 Edge Hill Rd, Benbrook, TX, 76126 uses $99,417 cash to close to unlock $4,455/yr annual cash flow and $371/mo monthly cash flow. Total monthly income runs $2,504/mo, and a $1,468/mo payment keeps the spread at $371/mo. Purchase price stands at $299,900, and rental yield measures 10.02% with $2,504/mo rent. Return on cash invested shows 24.39% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 128.11% and total cumulative return in cash records $127,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,504/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1977
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $299,900 |
| 2017-06-21 | Sold | N/A |
| 2017-05-19 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $3577.89 | 2.62% | $230,720 | -9.05% |
| 2023-05-16 | $3486.38 | -19.90% | $253,689 | 21.53% |
| 2022-05-16 | $4352.40 | 2.54% | $208,753 | 5.62% |
Listed by: Scott Sammons • Scott Sammons Real Estate
Mls Name: NTREIS
Mls ID: #20939068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
