16326 Virginia Grace DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 16326 Virginia Grace Dr, Sugar Land, TX, 77498 uses $111,053 cash to close to unlock $6,089/yr annual cash flow and $507/mo monthly cash flow. Total monthly income runs $2,890/mo, and a $1,640/mo payment keeps the spread at $507/mo. Purchase price stands at $335,000, and rental yield measures 10.35% with $2,890/mo rent. Return on cash invested shows 25.39% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 133.47% and total cumulative return in cash records $148,220. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,890/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,932 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Le Nguyen • Keller Williams Signature
Mls Name: HAR
Mls ID: #49909696