Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 16326 La Madera Rio, Helotes, TX, 78023 uses $175,127 cash to close to unlock $685/yr annual cash flow and $57/mo monthly cash flow. Total monthly income runs $3,842/mo, and a $2,605/mo payment keeps the spread at $57/mo. Purchase price stands at $532,300, and rental yield measures 8.66% with $3,842/mo rent. Return on cash invested shows 20.45% in year one, and 5% annual appreciation builds toward $147,065 over five years. Five-year ROI reaches 106.96% and total cumulative return in cash records $187,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,842/mo property income covering a $2,605/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listing removed | $2,900 |
| 2025-04-10 | Pending sale | $545,000 |
| 2025-03-22 | Contingent | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $8404.83 | 8.23% | $546,376 | 10.00% |
| 2023-06-26 | $7765.80 | -7.69% | $496,705 | 10.00% |
| 2022-06-26 | $8413.00 | 7.11% | $451,550 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
