16324 Connors Way #11RockvilleMD20855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockville at 16324 Connors Way #11, Rockville, MD, 20855 generates $3,842/mo in rent and, after a $2,720/mo payment, leaves $386/mo in cash flow. Total monthly income is $3,842/mo, and annual cash flow is $4,627/yr on $182,858 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 8.3% on a $555,800 entry. Equity gained on principal adds $3,586/yr, while 5% annual appreciation builds toward $153,557 over five years. Five-year ROI reaches 117.24% and total cumulative return in cash sums $214,375. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,842/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20855, Derwood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,685 (100%) |
| Owner Occupied HU | 4,703 (70.4%) |
| Renter Occupied HU | 1,795 (26.9%) |
| Vacant Housing Units | 187 ( 2.8%) |
| Median Home Value | $678,777 |
| Average Home Value | $719,410 |
Housing Distribution
Address Breakdown
Residential
6,896
Single Family
5,514
Multi-Family
1,382
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices