21914 Hawksbill High Cir UNIT 304, Sterling, VA, 20164 | 6.99% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21914 Hawksbill High Cir UNIT 304, Sterling, VA, 20164 | 6.99% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1988 sft

13960 Antonia Ford Ct, Centreville, VA, 20121

3 Bed
2 Bath
2323 sft

2405 Raymond Pl, Haymarket, VA, 20169

4 Bed
4 Bath
3026 sft

15964 Lowdermilk Pl, Haymarket, VA, 20169

3 Bed
4 Bath
2595 sft

6054 Popes Creek Pl, Haymarket, VA, 20169

Nearby investment properties with comparable prices

6 Bed
3 Bath
1664 sft

1002 S Buckingham Rd, Sterling, VA, 20164

4 Bed
4 Bath
2032 sft

45485 Baggett Ter, Sterling, VA, 20166

3 Bed
4 Bath
1919 sft

42860 Golf View Dr, Chantilly, VA, 20152

4 Bed
5 Bath
2400 sft

45484 Baggett Ter, Sterling, VA, 20166

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sterling at 21914 Hawksbill High Cir UNIT 304, Sterling, VA, 20164 generates $3,553/mo in rent, after a $2,986/mo payment. Total monthly income is $3,553/mo. Return on cash invested sits at 19.5% in year one, and rental yield is 6.99% on a $610,000 entry. Equity gained on principal adds $3,936/yr, while 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 100.34% and total cumulative return in cash sums $201,379. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,553/mo property income rather than buyer’s personal income.

Condo

Built in 2022

N/A lot

$N/A/sqft

No HOA

More details about the property

This unit is the largest 2-bedroom floor plan on the third floor at The Flats at Montebello. A 55+ gated Del Webb community located adjacent to Claude Moore Park. Choose low-maintenance living in this 1,640 square foot residence featuring 2 bedrooms, 2 bathrooms, a den, and spacious balcony. Upgraded features include quartz countertops, stainless steel appliances, ceramic tile backsplash, ceramic wall and floor tile in the bathrooms, luxury vinyl plank flooring, reverse osmosis water system and lower kitchen cabinet rollouts. This new construction, one-level elevator condo offers an open concept home design, a parking space, and two storage units on the ground floor. The Guilford House will be the social hub of the community and boasts 14,000 square feet of endless opportunities. Enjoy an outdoor pool with shade cabanas & lounge seating, an indoor pool & spa, social hall, a demonstration kitchen, game room, movement studio, fitness room, craft room & cards room with a bar area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998