Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1632 Pecan Park Dr, Arlington, TX, 76012 priced at $350,000 pairs $2,530/mo rent with $41/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,530/mo, and annual cash flow comes to $494/yr on $116,025 invested. Return on cash invested is 20.33% in year one, and rental yield stands at 8.67% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 106.36% and total cumulative return in cash reaches $123,410. For financing, Ziffy Mortgage’s DSCR program evaluates $2,530/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $350,000 |
| 2021-04-21 | Sold | N/A |
| 2021-03-30 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $4374.85 | -11.54% | $275,352 | -15.79% |
| 2023-05-18 | $4945.82 | -26.10% | $327,000 | 21.52% |
| 2022-05-18 | $6692.41 | 87.79% | $269,085 | 93.62% |
Listed by: Helio Garza • HomeSmart
Mls Name: NTREIS
Mls ID: #20937403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
