1631 Sutton StHoustonTX77006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1631 Sutton St, Houston, TX, 77006 priced at $397,000 converts $3,253/mo rent into $177/mo cash flow after a $1,943/mo obligation. Total monthly income equals $3,253/mo, and annual cash flow totals $2,122/yr on $131,606 invested. Return on cash invested prints 21.52% in year one, and rental yield reads 9.83% against a $397,000 entry. Equity gained on principal adds $2,562/yr, while 5% annual appreciation compiles into $109,684 by year five. Five-year ROI reaches 113.54% and total cumulative return in cash sums $149,422. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,253/mo property income covering a $1,943/mo payment, not borrower’s personal income.
Townhouse
Built in 2000
1,424 sqft lot
$N/A/sqft
$1,585 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77006, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,048 (100%) |
| Owner Occupied HU | 4,703 (29.3%) |
| Renter Occupied HU | 9,510 (59.3%) |
| Vacant Housing Units | 1,835 (11.4%) |
| Median Home Value | $584,748 |
| Average Home Value | $699,120 |
Housing Distribution
Address Breakdown
Residential
16,540
Single Family
7,006
Multi-Family
9,534
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darya Kostyuk • Shannon Property Management
Mls Name: HAR
Mls Provider:
Mls ID: #87747542
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.