163 Indigo Place Ct, West Columbia, SC, 29172 | $724/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1587 sft

1712 Omarest Dr, Columbia, SC, 29210

3 Bed
1 Bath
1000 sft

1333 Hibiscus St, Columbia, SC, 29205

3 Bed
3 Bath
1628 sft

100 Battery Creek Dr, Gaston, SC, 29053

3 Bed
2 Bath
1167 sft

216 Coronado Rd, West Columbia, SC, 29170

Nearby investment properties with comparable prices

3 Bed
2 Bath
1095 sft

2020 Gibraltar Rd, Cayce, SC, 29033

3 Bed
2 Bath
1202 sft

1414 Riverwalk Way, Irmo, SC, 29063

3 Bed
2 Bath
1494 sft

1794 Springfield Ave, Columbia, SC, 29223

2 Bed
2 Bath
1092 sft

108 Deerchase Ln, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Columbia at 163 Indigo Place Ct, West Columbia, SC, 29172 priced at $228,990 pairs $2,112/mo rent with $724/mo cash flow after a $1,121/mo payment. Total monthly income equals $2,112/mo, and annual cash flow comes to $8,689/yr on $75,910 invested. Return on cash invested is 31.36% in year one, and rental yield stands at 11.07% on a $228,990 basis. Equity gained on principal adds $1,478/yr, and 5% annual appreciation accumulates to $63,266 by year five. Five-year ROI measures 164.12% and total cumulative return in cash reaches $124,586. For financing, Ziffy Mortgage’s DSCR program evaluates $2,112/mo property income against a $1,121/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2016

3,920 sqft lot

$N/A/sqft

$295 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,704 (100%)
Owner Occupied HU	3,045 (64.7%)
Renter Occupied HU	1,145 (24.3%)
Vacant Housing Units	514 (10.9%)
Median Home Value	$218,089
Average Home Value	$248,896