163 Gosport Rd, Whatley, AL, 36482 | $635/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1186 sft

131 Fairview Cir, Jackson, AL, 36545

4 Bed
3 Bath
1810 sft

506 Lavender Rd, Grove Hill, AL, 36451

3 Bed
3 Bath
1643 sft

2570 Highway 136 W, Monroeville, AL, 36460

3 Bed
1 Bath
2000 sft

103 Jay Cir, Jackson, AL, 36545

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

378 Jones Ave, Monroeville, AL, 36460

3 Bed
2 Bath
1867 sft

40 Pecan Dr, Monroeville, AL, 36460

3 Bed
2 Bath
2404 sft

60 Bigger St, Monroeville, AL, 36460

3 Bed
2 Bath
1728 sft

4648 Gainestown Rd, Jackson, AL, 36545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Whatley at 163 Gosport Rd, Whatley, AL, 36482 listed at $181,000 pairs $1,657/mo rent with a $886/mo payment to leave $635/mo cash flow. Total monthly income runs $1,657/mo, and annual cash flow reaches $7,623/yr on $60,002 cash to close. Return on cash invested measures 32.61% in year one, and rental yield registers 10.99% at a $181,000 basis. Equity gained on principal adds $1,168/yr, and annual property appreciation at 5% supports $50,007 by year five. Five-year ROI tracks 170.31% and total cumulative return in cash totals $102,187. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,657/mo property income relative to a $886/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1970

1.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36482, Whatley, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	436 (100%)
Owner Occupied HU	263 (60.3%)
Renter Occupied HU	66 (15.1%)
Vacant Housing Units	107 (24.5%)
Median Home Value	$139,352
Average Home Value	$240,380