163 Gladstone Way, Rocky Face, GA, 30740 | $413/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2379 sft

3705 Mary Anna Dr, Chattanooga, TN, 37412

Rental Income+ 1 more

4 Bed
3 Bath
3125 sft

750 S Seminole Dr, Chattanooga, TN, 37412

3 Bed
3 Bath
1935 sft

1817 Glenbrook Pl, Dalton, GA, 30720

3 Bed
3 Bath
1856 sft

710 Mission Ridge Rd, Rossville, GA, 30741

Nearby investment properties with comparable prices

3 Bed
2 Bath
1550 sft

1121 Bell Loop, Chatsworth, GA, 30705

2 Bed
2 Bath
1207 sft

47 Morning Mist Dr, Rossville, GA, 30741

2 Bed
3 Bath
1720 sft

7825 Legacy Park Ct, Chattanooga, TN, 37421

4 Bed
3 Bath
1776 sft

2317 Standifer Gap Rd, Chattanooga, TN, 37421

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rocky Face at 163 Gladstone Way, Rocky Face, GA, 30740 with 5% annual appreciation on a $369,900 basis while $2,664/mo rent supports operations. Total monthly income totals $2,664/mo and a $1,810/mo payment preserves $413/mo for cash returns. Annual cash flow comes to $4,958/yr on $122,622 deployed, and return on cash invested reaches 23.95% in year one. Equity gained on principal adds $2,387/yr, and five-year appreciation sums $102,197 alongside rental yield of 8.64%. Five-year ROI measures 124.42% and total cumulative return in cash totals $152,566.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,664/mo property income versus a $1,810/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2006

0.69 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30740, Rocky Face, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,471 (100%)
Owner Occupied HU	2,671 (77.0%)
Renter Occupied HU	607 (17.5%)
Vacant Housing Units	193 ( 5.6%)
Median Home Value	$277,123
Average Home Value	$318,682