1121 Bell LoopChatsworthGA30705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chatsworth at 1121 Bell Loop, Chatsworth, GA, 30705 earns $336/mo cash flow from $2,250/mo rent with a $1,539/mo payment. Total monthly income totals $2,250/mo, and annual cash flow totals $4,035/yr on $104,257 capital. ROI tracks 23.78% on current figures, and rental yield reads 8.59% at a $314,500 purchase. Equity gained on principal adds $2,029/yr, and 5% annual appreciation supports $86,891 over five years. Five-year ROI reaches 123.5% and total cumulative return in cash sums $128,752. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,250/mo property income instead of your personal income.
Single Family
Built in 2025
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30705, Chatsworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,800 (100%) |
| Owner Occupied HU | 9,000 (65.2%) |
| Renter Occupied HU | 3,835 (27.8%) |
| Vacant Housing Units | 965 ( 7.0%) |
| Median Home Value | $213,336 |
| Average Home Value | $283,556 |
Housing Distribution
Address Breakdown
Residential
12,765
Single Family
12,663
Multi-Family
102
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Mayfield • Gregory Real Estate
Mls Name: Carpet Capital AOR
Mls ID: #130707