163 Crossroad #2WaterburyVT05676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury at 163 Crossroad #2, Waterbury, VT, 05676 earns $188/mo cash flow from $3,661/mo rent with a $2,555/mo payment. Total monthly income totals $3,661/mo, and annual cash flow totals $2,258/yr on $171,738 capital. ROI tracks 21.37% on current figures, and rental yield reads 8.42% at a $522,000 purchase. Equity gained on principal adds $3,368/yr, and 5% annual appreciation supports $144,219 over five years. Five-year ROI reaches 111.3% and total cumulative return in cash sums $191,151. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,661/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05676, Waterbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,591 (62.6%) |
| Renter Occupied HU | 700 (27.6%) |
| Vacant Housing Units | 249 ( 9.8%) |
| Median Home Value | $413,244 |
| Average Home Value | $487,926 |
Housing Distribution
Address Breakdown
Residential
2,323
Single Family
2,239
Multi-Family
84
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices