163 Bella WayBeaufortSC29906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 163 Bella Way, Beaufort, SC, 29906 priced at $274,999 converts $2,509/mo rent into $707/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,509/mo, and annual cash flow totals $8,481/yr on $91,162 invested. Return on cash invested prints 29.21% in year one, and rental yield reads 10.95% against a $274,999 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 153.22% and total cumulative return in cash sums $139,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,509/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Townhouse
Built in 2017
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: bmls.rets.farrisonl • Carolina Realty of the Lowctry
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #186013
Disclaimer: 2024 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.