1628 Surrey LnHavertownPA19083
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 1628 Surrey Ln, Havertown, PA, 19083 in Havertown at $662,000 earns $4,397/mo in rent and nets $59/mo after the $2,977/mo payment, a 7.97% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $182,898 over five years. Ziffy Mortgage underwrites this on a 1.48 DSCR without U.S. credit history. With $6,097/yr in principal paydown, total projected return reaches $255,892.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $59 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,397 |
| Total Monthly Debt Service | $4,075 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19083, Havertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,648 (100%) |
| Owner Occupied HU | 11,700 (85.7%) |
| Renter Occupied HU | 1,629 (11.9%) |
| Vacant Housing Units | 319 ( 2.3%) |
| Median Home Value | $472,073 |
| Average Home Value | $506,643 |
Housing Distribution
Address Breakdown
Residential
13,538
Single Family
12,523
Multi-Family
1,015
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19083, Havertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,648 (100%) |
| Owner Occupied HU | 11,700 (85.7%) |
| Renter Occupied HU | 1,629 (11.9%) |
| Vacant Housing Units | 319 ( 2.3%) |
| Median Home Value | $472,073 |
| Average Home Value | $506,643 |
Housing Distribution
Address Breakdown
Residential
13,538
Single Family
12,523
Multi-Family
1,015
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PADE2109546