1628 N Bend RdJarrettsvilleMD21084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jarrettsville at 1628 N Bend Rd, Jarrettsville, MD, 21084 generates $4,114/mo in rent and, after a $2,643/mo payment, leaves $756/mo in cash flow. Total monthly income is $4,114/mo, and annual cash flow is $9,066/yr on $177,660 invested. Return on cash invested sits at 25.16% in year one, and rental yield is 9.14% on a $539,999 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 131.03% and total cumulative return in cash sums $232,790. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,114/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21084, Jarrettsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,880 (100%) |
| Owner Occupied HU | 2,657 (92.3%) |
| Renter Occupied HU | 147 ( 5.1%) |
| Vacant Housing Units | 76 ( 2.6%) |
| Median Home Value | $564,276 |
| Average Home Value | $595,400 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,740
Multi-Family
0
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Pannell • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDHR2051318