Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dimmitt at 1626 Sunset Cir, Dimmitt, TX, 79027 priced at $251,200 pairs $2,220/mo rent with $398/mo cash flow after a $1,230/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $4,781/yr on $83,273 invested. Return on cash invested is 25.65% in year one, and rental yield stands at 10.61% on a $251,200 basis. Equity gained on principal adds $1,621/yr, and 5% annual appreciation accumulates to $69,402 by year five. Five-year ROI measures 135.06% and total cumulative return in cash reaches $112,467. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,230/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79027, Dimmitt, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,914 (100%) |
| Owner Occupied HU | 1,052 (55.0%) |
| Renter Occupied HU | 569 (29.7%) |
| Vacant Housing Units | 293 (15.3%) |
| Median Home Value | $105,676 |
| Average Home Value | $130,076 |
Residential
1,481
Single Family
1,443
Multi-Family
38
Businesses
235
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listing removed | $295,000 |
| 2025-05-08 | Pending sale | $295,000 |
| 2025-04-25 | Contingent | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-08 | $4600.40 | -2.61% | $185,980 | 5.80% |
| 2022-10-08 | $4723.54 | N/A | $175,780 | 4.45% |
| 2021-10-08 | N/A | N/A | $168,290 | 2.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
