1625 W Langley DrSan PedroCA90732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Pedro at 1625 W Langley Dr, San Pedro, CA, 90732 uses $329,479 cash to close to unlock $34,074/yr annual cash flow and $2,839/mo monthly cash flow. Total monthly income runs $9,130/mo, and a $4,977/mo payment keeps the spread at $2,839/mo. Purchase price stands at $1,016,910, and rental yield measures 10.77% with $9,130/mo rent. Return on cash invested shows 30.71% in year one, and 5% annual appreciation builds toward $280,953 over five years. Five-year ROI reaches 160.67% and total cumulative return in cash records $529,389. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,130/mo property income covering a $4,977/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A