1625 Shadow Run Frontage SUITE 301,Steamboat Springs,CO,80487

Investment Highlights

Investment property for sale in Steamboat Springs at 1625 Shadow Run Frontage SUITE 301, Steamboat Springs, CO, 80487 offers a 7.54% rental yield on a $470,000 purchase with $2,954/mo rent. Total monthly income registers $2,954/mo, and a $2,300/mo payment leaves $215/mo available for distribution. Annual cash flow reaches $2,584/yr on $155,805 to close, and return on cash invested stands at 21.57% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 111.27% and total cumulative return in cash at $173,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,954/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.