1625 S Danube Way Unit 101AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1625 S Danube Way Unit 101, Aurora, CO, 80017 offers a 8.52% rental yield on a $354,900 purchase with $2,520/mo rent. Total monthly income registers $2,520/mo, and a $1,737/mo payment leaves $41/mo available for distribution. Annual cash flow reaches $489/yr on $117,649 to close, and return on cash invested stands at 20.32% in year one. Equity gained on principal adds $2,290/yr while 5% annual appreciation supports $98,052 over five years. Portfolio math shows five-year ROI at 106.11% and total cumulative return in cash at $124,840. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $1,737/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$411 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassandra Pelley • HOLLERMEIER REALTY
Mls Name: REcolorado
Mls Provider:
Mls ID: #7240689
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)