1625 Rock Bridge RdBethpageTN37022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethpage at 1625 Rock Bridge Rd, Bethpage, TN, 37022 generates $2,038/mo in rent and, after a $1,103/mo payment, leaves $689/mo in cash flow. Total monthly income is $2,038/mo, and annual cash flow is $8,267/yr on $74,720 invested. Return on cash invested sits at 30.97% in year one, and rental yield is 10.85% on a $225,400 entry. Equity gained on principal adds $1,454/yr, while 5% annual appreciation builds toward $62,274 over five years. Five-year ROI reaches 161.9% and total cumulative return in cash sums $120,974. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,038/mo property income rather than buyer’s personal income.
Manufactured
Built in 1989
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37022, Bethpage, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,789 (100%) |
| Owner Occupied HU | 2,233 (80.1%) |
| Renter Occupied HU | 382 (13.7%) |
| Vacant Housing Units | 174 ( 6.2%) |
| Median Home Value | $416,182 |
| Average Home Value | $503,764 |
Housing Distribution
Address Breakdown
Residential
2,576
Single Family
2,576
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices