1625 Green Hill Rd, Lugoff, SC, 29078 | $1,353/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2069 sft

1229 Clemson Rd, Columbia, SC, 29229

4 Bed
2 Bath
1781 sft

255 Silverwood Trl, Columbia, SC, 29229

3 Bed
3 Bath
1454 sft

340 Oakbrook Village Rd, Columbia, SC, 29223

3 Bed
3 Bath
1927 sft

10 Royalgate Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
1 Bath
1005 sft

3920 Anwood Dr, Columbia, SC, 29209

4 Bed
2 Bath
1624 sft

104 Woodcrest Dr, Columbia, SC, 29203

3 Bed
2 Bath
1148 sft

309 Galbra St, Columbia, SC, 29209

2 Bed
2 Bath
1040 sft

115 Colonial Commons Ln, Columbia, SC, 29209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lugoff at 1625 Green Hill Rd, Lugoff, SC, 29078 listed at $192,000 pairs $2,496/mo rent with a $940/mo payment to leave $1,353/mo cash flow. Total monthly income runs $2,496/mo, and annual cash flow reaches $16,234/yr on $63,648 cash to close. Return on cash invested measures 45.41% in year one, and rental yield registers 15.6% at a $192,000 basis. Equity gained on principal adds $1,239/yr, and annual property appreciation at 5% supports $53,046 by year five. Five-year ROI tracks 239.3% and total cumulative return in cash totals $152,308. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,496/mo property income relative to a $940/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437