Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 1625 Breanna Ln, Kyle, TX, 78640 generates $2,167/mo in rent, after a $1,414/mo payment. Total monthly income is $2,167/mo. Return on cash invested sits at 19.17% in year one, and rental yield is 9% on a $288,900 entry. Equity gained on principal adds $1,864/yr, while 5% annual appreciation builds toward $79,818 over five years. Five-year ROI reaches 100.92% and total cumulative return in cash sums $96,655. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,167/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $299,999 |
| 2025-09-24 | Pending sale | $299,999 |
| 2025-08-27 | Contingent | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $6852.97 | 14.33% | $357,830 | 8.92% |
| 2023-10-09 | $5994.24 | -9.94% | $328,515 | 10.00% |
| 2022-10-09 | $6655.71 | -1.11% | $298,650 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
