Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,277/mo, and a $1,997/mo payment. Purchase price stands at $408,100, and rental yield measures 6.7% with $2,277/mo rent. Return on cash invested shows 13.88% in year one, and 5% annual appreciation builds toward $112,751 over five years. Five-year ROI reaches 71.92% and total cumulative return in cash records $97,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,277/mo property income covering a $1,997/mo payment rather than investor’s personal income.
Single Family
Built in 2012
4,399 sqft lot
$N/A/sqft
$29 monthly HOA
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $419,000 |
| 2025-06-04 | Pending sale | $419,000 |
| 2025-05-03 | Listed for sale | $419,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $7083.82 | -7.64% | $448,993 | -10.83% |
| 2023-10-11 | $7670.10 | -16.14% | $503,536 | -7.37% |
| 2022-10-11 | $9146.79 | N/A | $543,571 | 55.58% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
