Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1623 S Chisholm Trl, Granbury, TX, 76048 priced at $325,000 converts $2,210/mo rent into after a $1,591/mo obligation. Total monthly income equals $2,210/mo. Return on cash invested prints 18.5% in year one, and rental yield reads 8.16% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 96.6% and total cumulative return in cash sums $104,077. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,210/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.58 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $325,000 |
| 2025-04-19 | Listing removed | $59,000 |
| 2025-01-11 | Price change | $59,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $3454.30 | 0.05% | $288,060 | 1.53% |
| 2023-07-02 | $3452.49 | 8.87% | $283,730 | 19.06% |
| 2022-07-02 | $3171.14 | 23.72% | $238,300 | 40.31% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
